| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK 42K | -4% |
| Net profit | DKK 21K | -50% |
| Total assets | DKK 866K | +22% |
| Equity | DKK 476K | +5% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 194 | 953 | 100 | 121 | 190 | 266 | 682 | 1.142 | 1.228 |
| Staff expenses | -82 | -84 | -115 | -152 | -152 | -176 | -323 | -617 | -1.099 | -1.186 |
| EBITDA | 395 | 110 | 838 | -53 | -31 | 14 | -57 | 64 | 43 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -24 |
| EBIT | 395 | 110 | 838 | -53 | -31 | 14 | -57 | 64 | 33 | 18 |
| Net financials | 18 | 8 | 23 | -195 | 222 | 5 | 21 | 9 | 15 | 9 |
| Profit before tax | 414 | 117 | 861 | -247 | 191 | 19 | -37 | 73 | 48 | 27 |
| Tax | 99 | 25 | 191 | -1 | 45 | -43 | -8 | 16 | 7 | 6 |
| Net profit | 314 | 92 | 670 | -247 | 146 | 61 | -29 | 57 | 41 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 353 | 1.474 | 591 | 917 | 568 | 519 | 653 | 708 | 866 |
| Equity | 364 | 256 | 926 | 179 | 325 | 386 | 357 | 415 | 456 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 96 | 548 | 412 | 592 | 181 | 161 | 238 | 253 | 390 |
| Total debt | 22 | 96 | 548 | 412 | 592 | 181 | 161 | 238 | 253 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T 2014 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sonne Jensen | Management | 0 companies |