| Revenue | DKK 812K | +1% |
| EBITDA | DKK 235K | -36% |
| Net profit | DKK 181K | -37% |
| Total assets | DKK 1M | -10% |
| Equity | DKK 543K | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.261 | 3.325 | 580 | 580 | 695 | 862 | 1.521 | 1.035 | 579 | 802 | 812 |
| Staff expenses | -113 | -306 | -414 | -501 | -417 | -432 | -442 | -435 | -414 | -435 | -577 |
| EBITDA | 10 | 273 | 166 | 79 | 279 | 430 | 1.079 | 601 | 165 | 367 | 235 |
| Depreciation & amort. | 8 | 53 | 56 | -56 | -56 | -15 | -11 | -11 | -0 | -0 | -0 |
| EBIT | 2 | 220 | 109 | 22 | 222 | 415 | 1.069 | 590 | 165 | 367 | 235 |
| Net financials | -2 | -8 | -0 | -220 | -4 | -19 | -6 | -7 | -0 | 0 | -0 |
| Profit before tax | 1 | 212 | 109 | -197 | 219 | 396 | 1.063 | 583 | 165 | 367 | 235 |
| Tax | 1 | 47 | 24 | -47 | 52 | 87 | 234 | 128 | 38 | 81 | 54 |
| Net profit | -0 | 165 | 85 | -151 | 166 | 309 | 829 | 455 | 127 | 286 | 181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 1.018 | 1.017 | 1.079 | 865 | 1.586 | 1.897 | 1.702 | 811 | 1.145 | 1.035 |
| Equity | 50 | 215 | 300 | 149 | 315 | 625 | 1.154 | 809 | 486 | 647 | 543 |
| Long-term debt | 148 | 120 | 91 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 678 | 626 | 869 | 549 | 961 | 743 | 893 | 325 | 499 | 492 |
| Total debt | 782 | 798 | 716 | 930 | 549 | 961 | 743 | 893 | 325 | 499 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÅ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THAMS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Åge Thams | Management | 0 companies |