| Revenue | DKK 813K | +25% |
| EBITDA | DKK 228K | +251% |
| Net profit | DKK 178K | +239% |
| Total assets | DKK 1M | +13% |
| Equity | DKK 852K | +5% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 240 | 329 | 189 | 355 | 644 | 655 | 564 | 1.071 | 649 | 813 |
| Staff expenses | -187 | -208 | -292 | -216 | -347 | -336 | -526 | -444 | -625 | -584 | -585 |
| EBITDA | -7 | 32 | 38 | -28 | 8 | 309 | 129 | 119 | 446 | 65 | 228 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 22 | 28 | -38 | -2 | 309 | 129 | 119 | 446 | 65 | 228 |
| Net financials | -1 | -0 | 1 | 14 | -1 | -2 | -2 | -2 | 1 | 3 | 1 |
| Profit before tax | -18 | 22 | 28 | -23 | -3 | 307 | 127 | 117 | 447 | 68 | 228 |
| Tax | -0 | 6 | 9 | -6 | 2 | 68 | 28 | 26 | 99 | 16 | 51 |
| Net profit | -18 | 16 | 19 | -18 | -5 | 239 | 99 | 91 | 348 | 52 | 178 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 125 | 196 | 111 | 192 | 577 | 556 | 657 | 1.139 | 914 | 1.034 |
| Equity | 77 | 93 | 112 | 95 | 90 | 329 | 428 | 519 | 867 | 809 | 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 31 | 84 | 16 | 102 | 247 | 128 | 138 | 272 | 104 | 182 |
| Total debt | 15 | 31 | 84 | 16 | 102 | 247 | 128 | 138 | 272 | 104 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|