| Revenue | DKK 21K | -137% |
| EBITDA | DKK 21K | +132% |
| Net profit | DKK 21K | +157% |
| Total assets | DKK 786K | -13% |
| Equity | DKK 208K | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -110 | 80 | 365 | -35 | 122 | 258 | -59 | -57 | 21 |
| Staff expenses | -0 | -0 | -0 | -146 | -106 | -17 | -17 | -17 | -8 | -0 |
| EBITDA | -41 | -110 | 80 | 219 | -141 | 105 | 241 | -76 | -64 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -110 | 80 | 219 | -141 | 105 | 241 | -76 | -64 | 21 |
| Net financials | 0 | 0 | 0 | -3 | -3 | -3 | -2 | -4 | 0 | 0 |
| Profit before tax | -41 | -110 | 80 | 216 | -144 | 102 | 239 | -80 | -64 | 21 |
| Tax | -0 | -0 | -0 | 44 | -0 | -0 | 41 | 4 | -28 | -0 |
| Net profit | -41 | -110 | 80 | 172 | -144 | 102 | 199 | -84 | -36 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 50 | 501 | 953 | 559 | 563 | 899 | 750 | 906 | 786 |
| Equity | 9 | -100 | -20 | 152 | 8 | 109 | 308 | 224 | 188 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 150 | 521 | 801 | 552 | 454 | 591 | 526 | 719 | 578 |
| Total debt | 99 | 150 | 521 | 801 | 552 | 454 | 591 | 526 | 719 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITZ-JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gitz-Johansen | Management | 0 companies |