| Revenue | DKK 8,5M | +84% |
| EBITDA | DKK 2,3M | +492% |
| Net profit | DKK 1,5M | +344% |
| Total assets | DKK 6,1M | +59% |
| Equity | DKK 722K | +1042% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.991 | 8.196 | 6.101 | 4.593 | 8.458 |
| Staff expenses | -6.277 | -6.166 | -5.620 | -4.212 | -6.203 |
| EBITDA | 715 | 2.031 | 481 | 381 | 2.254 |
| Depreciation & amort. | -914 | -1.092 | -874 | -768 | -558 |
| EBIT | -199 | 939 | -393 | -387 | 1.696 |
| Net financials | -150 | -178 | -122 | -216 | -226 |
| Profit before tax | -350 | 761 | -515 | -603 | 1.471 |
| Tax | 138 | 146 | -0 | -0 | -0 |
| Net profit | -488 | 616 | -515 | -603 | 1.471 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.868 | 6.669 | 5.257 | 3.823 | 6.075 |
| Equity | 10 | 1.041 | 526 | -77 | 722 |
| Long-term debt | 2.819 | 2.711 | 1.754 | 1.155 | 1.998 |
| Short-term debt | 4.039 | 2.916 | 2.977 | 2.744 | 3.085 |
| Total debt | 6.859 | 5.627 | 4.731 | 3.899 | 5.082 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Olsen | Founder | 0 companies |