| Revenue | DKK 1,7M | +757% |
| EBITDA | DKK 319K | +455% |
| Net profit | DKK 256K | +586% |
| Total assets | DKK 2,1M | +557% |
| Equity | DKK 304K | +541% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 960 | -14 | -2 | -2 | 0 | 0 | 0 | 200 | 1.714 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 |
| EBITDA | -71 | 960 | -14 | -2 | -2 | 0 | -2 | 0 | 58 | 319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 960 | -14 | -2 | -2 | 0 | -2 | 0 | 58 | 319 |
| Net financials | -65 | -18 | -6 | 0 | 0 | 0 | 0 | -0 | 0 | -1 |
| Profit before tax | 0 | 806 | -20 | -2 | -2 | 0 | -2 | -0 | 58 | 319 |
| Tax | -0 | 177 | -3 | -0 | -0 | -0 | -0 | -0 | 15 | 42 |
| Net profit | 0 | 628 | -16 | -2 | -2 | 0 | -2 | 0 | 37 | 256 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.021 | 217 | 47 | 44 | 44 | 44 | 13 | 14 | 324 | 2.132 |
| Equity | 50 | 32 | 16 | 13 | 11 | 11 | 10 | 10 | 47 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.971 | 185 | 31 | 31 | 33 | 33 | 4 | 4 | 277 | 1.818 |
| Total debt | 6.971 | 185 | 31 | 31 | 33 | 33 | 4 | 4 | 277 | 1.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RB 1980 ApS | Company | 100.0% | 100.0% | 2019 |
GYNGER OG KARRUSELLER ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Møller Barkholt | Management | 0 companies |