| Revenue | DKK -72K | +85% |
| EBITDA | DKK -441K | +12% |
| Net profit | DKK -621K | -2% |
| Total assets | DKK 1,9M | -28% |
| Equity | DKK 1,7M | -26% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 699 | 742 | 885 | 1.003 | 1.322 | 1.477 | 3.368 | 698 | -39 | -72 |
| Staff expenses | -139 | -486 | -539 | -547 | -747 | -765 | -997 | -1.174 | -653 | -458 | -363 |
| EBITDA | 0 | 87 | 156 | 323 | 236 | 514 | 477 | 2.183 | -18 | -502 | -441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 87 | 156 | 323 | 236 | 514 | 477 | 2.183 | -18 | -502 | -441 |
| Net financials | 0 | 0 | 0 | 0 | -3 | -7 | -10 | -17 | -2 | -9 | -7 |
| Profit before tax | 0 | 88 | 156 | 323 | 234 | 507 | 467 | 2.166 | -21 | -511 | -448 |
| Tax | -0 | 19 | 34 | 71 | 51 | 138 | 152 | 479 | 36 | 98 | 174 |
| Net profit | 0 | 68 | 122 | 252 | 182 | 369 | 315 | 1.687 | -67 | -609 | -621 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 162 | 356 | 657 | 925 | 1.243 | 1.707 | 4.223 | 3.061 | 2.571 | 1.863 |
| Equity | 50 | 119 | 240 | 492 | 674 | 1.043 | 1.358 | 3.045 | 2.978 | 2.369 | 1.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 43 | 115 | 165 | 251 | 199 | 349 | 1.178 | 83 | 202 | 115 |
| Total debt | 46 | 43 | 115 | 165 | 251 | 199 | 349 | 1.178 | 83 | 202 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|