| Revenue | DKK 5,6M | +122% |
| EBITDA | DKK 5,6M | +122% |
| Net profit | DKK 2,8M | +1059% |
| Total assets | DKK 124,8M | +5% |
| Equity | DKK 51,8M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.986 | 2.699 | 2.663 | 4.668 | 4.100 | 5.053 | 5.234 | 5.124 | 5.359 | 2.509 | 5.560 |
| Staff expenses | -0 | -10 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.986 | 2.689 | 2.656 | 4.661 | 4.100 | 5.053 | 5.234 | 5.124 | 5.359 | 2.509 | 5.560 |
| Depreciation & amort. | -231 | -396 | -396 | -396 | -396 | -396 | -396 | -396 | -396 | -401 | -433 |
| EBIT | 2.755 | 2.293 | 2.260 | 4.265 | 3.703 | 4.657 | 4.838 | 4.728 | 4.963 | 2.108 | 5.127 |
| Net financials | 446 | 259 | -779 | -1.309 | -1.221 | -1.177 | -1.224 | -1.330 | -2.486 | -1.805 | -1.545 |
| Profit before tax | 3.201 | 2.552 | 1.481 | 2.956 | 2.483 | 3.480 | 3.614 | 3.397 | 2.476 | 303 | 3.582 |
| Tax | 736 | 564 | 468 | 514 | 547 | 767 | 808 | 778 | 543 | 63 | 799 |
| Net profit | 2.465 | 1.988 | 1.013 | 2.442 | 1.935 | 2.712 | 2.806 | 2.620 | 1.934 | 240 | 2.783 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174.167 | 140.231 | 122.139 | 123.698 | 123.226 | 120.851 | 120.718 | 124.531 | 120.039 | 119.234 | 124.805 |
| Equity | 118.838 | 64.192 | 45.345 | 47.230 | 42.865 | 40.139 | 42.588 | 51.005 | 49.081 | 48.522 | 51.761 |
| Long-term debt | 53.190 | 70.165 | 69.314 | 68.459 | 67.565 | 66.711 | 65.835 | 65.163 | 66.477 | 66.477 | 66.477 |
| Short-term debt | 1.883 | 5.055 | 6.653 | 7.093 | 11.669 | 12.657 | 10.738 | 6.595 | 2.471 | 2.005 | 4.120 |
| Total debt | 55.073 | 75.220 | 75.967 | 75.552 | 79.234 | 79.368 | 76.573 | 71.758 | 68.948 | 68.482 | 70.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2015 | — | — |
KH Management | Management | 2015 | — | — |
BK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVEDSTADENS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2015 |
DNP EJENDOMME P/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mering | Management | 0 companies |
| Kenneth Hvid Søndergaard | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |