| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK 140K | -31% |
| Net profit | DKK -33K | -188% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 253K | -12% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.011 | 1.026 | 1.141 | 1.030 | 743 | 912 | 1.320 | 1.227 | 1.196 |
| Staff expenses | -470 | -733 | -774 | -1.029 | -901 | -934 | -1.040 | -1.023 | -1.056 |
| EBITDA | 541 | 293 | 367 | 1 | -157 | -22 | 280 | 204 | 140 |
| Depreciation & amort. | -84 | -149 | -149 | -149 | -149 | -64 | -33 | -133 | -136 |
| EBIT | 457 | 144 | 218 | -148 | -306 | -87 | 247 | 70 | 4 |
| Net financials | -26 | -34 | -23 | -18 | -11 | -7 | -13 | -22 | -45 |
| Profit before tax | 431 | 110 | 195 | -166 | -317 | -93 | 235 | 48 | -41 |
| Tax | 101 | 25 | 43 | -36 | -70 | -21 | 53 | 11 | -8 |
| Net profit | 329 | 85 | 152 | -130 | -248 | -73 | 182 | 38 | -33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.567 | 1.557 | 1.493 | 1.204 | 1.069 | 808 | 3.016 | 1.645 | 1.756 |
| Equity | 379 | 464 | 616 | 387 | 139 | 66 | 248 | 285 | 253 |
| Long-term debt | 416 | 316 | 192 | 61 | 0 | 0 | 21 | 21 | 15 |
| Short-term debt | 753 | 759 | 671 | 757 | 922 | 742 | 2.697 | 1.287 | 1.434 |
| Total debt | 1.169 | 1.075 | 863 | 818 | 922 | 742 | 2.697 | 1.287 | 1.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rødgaard-Pedersen | Management | 0 companies |
| Kristian Rødgaard-Pedersen | Management | 0 companies |