| Revenue | DKK 36K | -95% |
| EBITDA | DKK -159K | +49% |
| Net profit | DKK -230K | +52% |
| Total assets | DKK 234K | +32% |
| Equity | DKK -747K | -44% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 9 | 225 | 461 | 127 | 49 | 220 | 709 | 36 |
| Staff expenses | -0 | -5 | -120 | -360 | -131 | -0 | -235 | -1.022 | -195 |
| EBITDA | -17 | 4 | 105 | 100 | -4 | 49 | -16 | -313 | -159 |
| Depreciation & amort. | -5 | -4 | -4 | -4 | -22 | -15 | -38 | -44 | -44 |
| EBIT | -22 | 0 | 101 | 96 | -26 | 33 | -54 | -357 | -203 |
| Net financials | -0 | -0 | -0 | -3 | -4 | -7 | -5 | -119 | -28 |
| Profit before tax | -22 | 0 | 100 | 93 | -30 | 27 | -59 | -476 | -230 |
| Tax | -3 | -1 | 21 | 17 | -0 | 1 | -0 | -0 | -0 |
| Net profit | -19 | 2 | 79 | 76 | -30 | 26 | -59 | -476 | -230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 40 | 172 | 262 | 99 | 258 | 239 | 177 | 234 |
| Equity | 31 | 33 | 110 | 90 | -8 | 18 | -42 | -517 | -747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 7 | 62 | 172 | 107 | 240 | 280 | 694 | 981 |
| Total debt | 1 | 7 | 62 | 172 | 107 | 240 | 280 | 694 | 981 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|