| Revenue | DKK 596K | +65% |
| EBITDA | DKK 347K | -4% |
| Net profit | DKK 68K | -7% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK -522K | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 69 | 109 | 149 | 223 | 219 | 182 | 87 | 341 | 361 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 69 | 109 | 149 | 223 | 219 | 182 | 87 | 341 | 361 | 347 |
| Depreciation & amort. | -10 | 24 | -47 | -74 | -63 | -16 | -74 | -74 | -74 | -74 | -74 |
| EBIT | 15 | 45 | 62 | 75 | 160 | 203 | 108 | 13 | 267 | 288 | 273 |
| Net financials | -91 | -94 | -224 | -301 | -387 | -240 | -103 | -97 | -147 | -174 | -165 |
| Profit before tax | -76 | -49 | -111 | -227 | -227 | -37 | 5 | -84 | 120 | 114 | 108 |
| Tax | -0 | -0 | 25 | 25 | -0 | -5 | 17 | -2 | 43 | 41 | 40 |
| Net profit | -76 | -49 | -137 | -252 | -227 | -32 | -12 | -81 | 77 | 73 | 68 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 3.304 | 6.046 | 8.588 | 8.740 | 7.472 | 7.333 | 7.230 | 7.106 | 7.001 | 6.939 |
| Equity | -26 | -75 | -212 | -463 | -690 | -652 | -665 | -743 | -662 | -590 | -522 |
| Long-term debt | 1.109 | 1.819 | 3.448 | 4.721 | 4.864 | 3.828 | 3.616 | 3.405 | 3.203 | 3.026 | 2.801 |
| Short-term debt | 930 | 1.561 | 2.810 | 4.331 | 4.566 | 4.297 | 4.382 | 4.568 | 4.564 | 4.564 | 4.661 |
| Total debt | 2.039 | 3.379 | 6.258 | 9.051 | 9.430 | 8.125 | 7.998 | 7.973 | 7.768 | 7.591 | 7.461 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Lindegaard Nielsen | Chairman | 0 companies |
| Hermod Thorsteinson | Board of Directors | 0 companies |