| Revenue | DKK 466K | +114% |
| EBITDA | DKK 466K | +114% |
| Net profit | DKK 466K | +114% |
| Total assets | DKK 905K | +130% |
| Equity | DKK 529K | +746% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 100 | 239 | 121 | 218 | 466 |
| Staff expenses | -543 | -41 | -0 | -0 | -0 |
| EBITDA | -443 | 281 | 121 | 218 | 466 |
| Depreciation & amort. | -40 | -40 | -0 | -0 | -0 |
| EBIT | -483 | 241 | 121 | 218 | 466 |
| Net financials | -8 | -16 | 0 | 0 | 0 |
| Profit before tax | -491 | 224 | 121 | 218 | 466 |
| Tax | -95 | 335 | -0 | -0 | -0 |
| Net profit | -396 | -110 | 121 | 218 | 466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 856 | 164 | 150 | 394 | 905 |
| Equity | -166 | -276 | -156 | 63 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.022 | 440 | 306 | 331 | 376 |
| Total debt | 1.022 | 440 | 306 | 331 | 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
KT Management | Management | 2015 – 2016 |
KM Management | Management | 2015 – 2016 |
TT Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Reimer Ivang | Chief Executive Officer | 0 companies |
| Kresten Thomsen | Management | 0 companies |
| Karsten Moos Lund | Management | 0 companies |
| Thomas Thomsen | Management | 0 companies |
| Lars Olesen | Chairman | 0 companies |
| Elin Møller | Board of Directors | 0 companies |
| John Stellan | Board of Directors | 0 companies |