| Revenue | DKK 4M | -22% |
| EBITDA | DKK 902K | -62% |
| Net profit | DKK 628K | -65% |
| Total assets | DKK 3,5M | -20% |
| Equity | DKK 1,3M | -40% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 2.002 | 1.257 | 1.337 | 1.570 | 2.888 | 4.575 | 4.785 | 5.177 | 4.019 |
| Staff expenses | -208 | -1.398 | -1.563 | -1.670 | -1.609 | -1.749 | -2.103 | -2.593 | -2.797 | -2.996 |
| EBITDA | 120 | 604 | -343 | -333 | -40 | 1.139 | 2.471 | 2.192 | 2.380 | 902 |
| Depreciation & amort. | -5 | -24 | -66 | -70 | -75 | -70 | -56 | -55 | -89 | -97 |
| EBIT | 115 | 580 | -409 | -403 | -115 | 1.069 | 2.416 | 2.136 | 2.291 | 806 |
| Net financials | -3 | 2 | -15 | -7 | -5 | -10 | -22 | -28 | 4 | 2 |
| Profit before tax | 112 | 582 | -423 | -410 | -120 | 1.059 | 2.394 | 2.109 | 2.295 | 808 |
| Tax | 31 | 131 | -93 | -91 | -26 | 234 | 528 | 466 | 509 | 180 |
| Net profit | 81 | 451 | -330 | -319 | -94 | 825 | 1.866 | 1.642 | 1.786 | 628 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 821 | 1.550 | 1.435 | 2.000 | 1.677 | 3.011 | 4.923 | 3.712 | 4.368 | 3.499 |
| Equity | 131 | 582 | 252 | 1.132 | 1.038 | 1.863 | 2.729 | 1.871 | 2.157 | 1.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 966 | 1.184 | 868 | 639 | 1.148 | 2.194 | 1.840 | 2.211 | 2.214 |
| Total debt | 690 | 966 | 1.184 | 868 | 639 | 1.148 | 2.194 | 1.840 | 2.211 | 2.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS Holding, Esbjerg ApS | Company | 66.7% | 66.7% | 2018 |
HOLDINGSELSKABET AF 01.03.1999 ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Schmidt | Management | 0 companies |