| Revenue | DKK 730K | +6% |
| EBITDA | DKK 188K | +354% |
| Net profit | DKK 33K | +209% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 394K | +12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 104 | 85 | 93 | 89 | 22 | 81 | 509 | 812 | 687 | 730 |
| Staff expenses | -2 | -2 | -0 | -2 | -0 | -2 | -73 | -510 | -649 | -646 | -543 |
| EBITDA | 143 | 102 | 85 | 91 | 89 | 21 | 9 | 8 | 163 | 41 | 188 |
| Depreciation & amort. | 4 | -7 | -11 | -17 | -21 | -22 | -20 | 5 | -14 | -33 | -56 |
| EBIT | 139 | 94 | 74 | 75 | 68 | -1 | -11 | 3 | 150 | 8 | 131 |
| Net financials | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -8 | -3 | -42 | -66 |
| Profit before tax | 141 | 94 | 73 | 74 | 67 | -3 | -12 | -5 | 146 | -34 | 66 |
| Tax | 29 | 19 | 12 | 12 | 15 | -0 | -1 | 8 | 17 | -4 | 33 |
| Net profit | 111 | 75 | 61 | 62 | 52 | -3 | -11 | -13 | 130 | -30 | 33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 270 | 395 | 405 | 427 | 408 | 444 | 525 | 916 | 1.327 | 1.387 |
| Equity | 161 | 202 | 263 | 326 | 378 | 375 | 364 | 352 | 481 | 351 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 53 | 119 | 68 | 38 | 22 | 70 | 158 | 422 | 966 | 953 |
| Total debt | 58 | 53 | 119 | 68 | 38 | 22 | 70 | 158 | 422 | 966 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFP Rønbjerg Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Fly Poulsen | Management | 0 companies |