| Revenue | DKK 59K | -100% |
| EBITDA | DKK 59K | -100% |
| Net profit | DKK 342K | -98% |
| Total assets | DKK 22,6M | -26% |
| Equity | DKK 20,9M | +2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -23 | -19 | 700 | -379 | 1.198 | 1.021 | 909 | 19.042 | 59 |
| Staff expenses | -0 | -0 | -0 | -60 | -11 | -53 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -23 | -19 | 640 | -390 | 1.145 | 1.021 | 909 | 19.042 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -284 | -1.135 | -1.131 | -123 | -76 | -63 | -0 |
| EBIT | -13 | -23 | -19 | 356 | -1.526 | 13 | 898 | 833 | 18.979 | 59 |
| Net financials | -93 | -1.863 | -1.911 | -33.806 | -654 | -382 | -380 | -727 | -1.381 | 283 |
| Profit before tax | -106 | -1.885 | -1.930 | -22.709 | -2.179 | -369 | 518 | 109 | 17.599 | 342 |
| Tax | -12 | -0 | 12 | -0 | -0 | -0 | 437 | -0 | 136 | -0 |
| Net profit | -94 | -1.885 | -1.942 | -22.709 | -2.179 | -369 | 82 | 109 | 17.462 | 342 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.163 | 3.338 | 1.419 | 48.267 | 40.359 | 39.379 | 39.239 | 38.823 | 30.635 | 22.561 |
| Equity | -44 | -1.929 | 1.128 | -2.580 | 3.240 | 2.872 | 2.953 | 3.062 | 20.525 | 20.867 |
| Long-term debt | 0 | 0 | 0 | 28.569 | 28.215 | 27.338 | 26.465 | 25.858 | 0 | 0 |
| Short-term debt | 5.208 | 5.267 | 291 | 22.278 | 8.903 | 9.169 | 9.820 | 9.903 | 10.111 | 1.694 |
| Total debt | 5.208 | 5.267 | 291 | 50.847 | 37.118 | 36.507 | 36.286 | 35.761 | 10.111 | 1.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2015 | — | — |
II Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CML Investments ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Jensen | Management | 0 companies |
| Inger Irene Jensen | Management | 0 companies |