| Revenue | DKK 1,1M | +14% |
| EBITDA | DKK 105K | +293% |
| Net profit | DKK 92K | +274% |
| Total assets | DKK 538K | +48% |
| Equity | DKK 152K | +154% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -408 | 0 | -2 | 0 | 0 | 1.246 | 997 | 694 | 995 | 1.134 |
| Staff expenses | -57 | -0 | -0 | -0 | -0 | -987 | -768 | -541 | -1.050 | -1.029 |
| EBITDA | -464 | 0 | -2 | 0 | 0 | 260 | 229 | 153 | -55 | 105 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -464 | -4 | -6 | -4 | -4 | 255 | 229 | 153 | -55 | 105 |
| Net financials | -1 | -0 | 0 | 0 | -0 | -2 | -8 | -2 | 1 | -3 |
| Profit before tax | -465 | -4 | -6 | -4 | -4 | 254 | 222 | 151 | -53 | 102 |
| Tax | -0 | 0 | -0 | 2 | -1 | 12 | 50 | 16 | -0 | 10 |
| Net profit | -465 | -5 | -6 | -6 | -3 | 241 | 172 | 135 | -53 | 92 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 134 | 130 | 125 | 121 | 908 | 644 | 563 | 364 | 538 |
| Equity | -415 | -420 | -426 | -432 | -435 | -194 | -22 | 113 | 60 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 554 | 555 | 555 | 555 | 1.088 | 666 | 450 | 304 | 385 |
| Total debt | 566 | 554 | 555 | 555 | 555 | 1.102 | 666 | 450 | 304 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Abdullah Korkmaz | Management | 0 companies |