Riskpilot← Back to searchSign inGet full accessUnistage ApS
APSActiveCVR 36564008Jellingvej 9Rental and leasing of other machinery, equipment and tangible goods n.e.c. · NACE 7739Est. 2015— employees
Revenue 2025
DKK 811K
-37% vs 2024
EBITDA margin
97.4%
-38% vs 2024
Equity ratio
11.6%
Financial strength
Net profit 2025
DKK -22K
-105% vs 2024
| Revenue | DKK 811K | -37% |
| EBITDA | DKK 790K | -38% |
| Net profit | DKK -22K | -105% |
| Total assets | DKK 14,9M | +110% |
| Equity | DKK 1,7M | -1% |
| Employees | — | — |
Legal name
Unistage ApS
CVR number
36564008
Legal form
Anpartsselskab
NACE code
7739 · Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Founded
10. marts 2015
Share capital
DKK 50.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med et medlem af bestyrelsen, af 2 medlemmer af bestyrelsen i forening eller af den samlede bestyrelse.
Company purpose
Selskabets formål er køb, salg og leje af sceneudstyr samt anden dermed efter bestyrelsens skøn beslægtet virksomhed.
Address
Jellingvej 9
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 560 | 730 | 886 | 847 | 258 | 761 | 1.797 | 922 | 1.278 | 811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 560 | 730 | 838 | 847 | 258 | 761 | 1.717 | 913 | 1.278 | 790 |
| Depreciation & amort. | -59 | -220 | -335 | -453 | -584 | -612 | -623 | -769 | -358 | -403 | -416 |
| EBIT | 111 | 340 | 395 | 385 | 263 | -354 | 138 | 948 | 555 | 875 | 374 |
| Net financials | -39 | -88 | -107 | -102 | -263 | -5 | -137 | -144 | -238 | -257 | -409 |
| Profit before tax | 72 | 252 | 288 | 283 | -0 | -404 | 1 | 804 | 317 | 618 | -35 |
| Tax | 27 | 58 | 68 | 69 | 3 | -88 | 0 | 177 | 70 | 136 | -13 |
| Net profit | 45 | 194 | 220 | 214 | -3 | -316 | 0 | 627 | 247 | 482 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.925 | 3.358 | 3.304 | 5.425 | 5.253 | 4.279 | 4.457 | 7.217 | 7.608 | 7.132 | 14.948 |
| Equity | 95 | 289 | 508 | 722 | 719 | 403 | 404 | 1.030 | 1.278 | 1.760 | 1.738 |
| Long-term debt | 1.275 | 1.649 | 1.404 | 3.205 | 2.823 | 2.712 | 2.409 | 3.853 | 3.740 | 3.199 | 7.030 |
| Short-term debt | 529 | 1.335 | 1.237 | 1.274 | 1.485 | 1.027 | 1.508 | 2.019 | 2.206 | 1.653 | 5.327 |
| Total debt | 1.803 | 2.984 | 2.642 | 4.480 | 4.308 | 3.738 | 3.916 | 5.872 | 5.946 | 4.852 | 12.357 |
EBITDA margin
97.4%
This company
15.8%
Market median
+516% vs market
20152025
Equity ratio
11.6%
This company
38.2%
Market median
-70% vs market
20152025
Return on equity
-1.3%
This company
18.4%
Market median
-107% vs market
20152025
Net profit margin
-2.7%
This company
8.1%
Market median
-133% vs market
20152025
Asset turnover
0.05×
This company
1.12×
Market median
-96% vs market
20152025
Debt / equity
7.60×
This company
0.62×
Market median
-1126% vs market
20152025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2015-03-10 – 2015-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROFOX ApS | Company | 100.0% | 100.0% | 2022 |
M. Rodkjær Holding ApS | Company | 25.0% | 25.0% | 2018 |
S. Fischer Holding ApS | Company | 25.0% | 25.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
M. Rodkjær Holding ApS
Unistage ApS Board members of Unistage ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rodkjær | Management | 0 companies |
| Søren Fischer Larsen | Board of Directors | 0 companies |
| Martin Dehnhardt Krogfelt | Chairman | 0 companies |
| Henning Thorsen Larsen | Chairman | 0 companies |