| Revenue | DKK 354K | -52% |
| EBITDA | DKK 195K | +558% |
| Net profit | DKK 194K | +959% |
| Total assets | DKK 230K | +35% |
| Equity | DKK -84K | +70% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 447 | 415 | 580 | 1.035 | 783 | 571 | 740 | 354 |
| Staff expenses | -0 | -415 | -316 | -588 | -927 | -839 | -716 | -711 | -159 |
| EBITDA | 87 | 32 | 99 | -8 | 108 | -56 | -145 | 30 | 195 |
| Depreciation & amort. | -0 | -92 | -92 | -51 | -51 | -51 | -51 | -51 | -6 |
| EBIT | 87 | -59 | 8 | -59 | 57 | -107 | -196 | -21 | 188 |
| Net financials | -1 | -0 | -1 | 0 | 0 | -2 | -1 | -1 | 0 |
| Profit before tax | 86 | -60 | 6 | -59 | 57 | -109 | -197 | -23 | 188 |
| Tax | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| Net profit | 66 | -60 | 6 | -59 | 57 | -109 | -197 | -23 | 194 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 1.189 | 640 | 730 | 546 | 572 | 208 | 169 | 230 |
| Equity | 67 | 7 | 13 | -45 | 11 | -98 | -256 | -278 | -84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 1.182 | 627 | 775 | 535 | 669 | 464 | 448 | 314 |
| Total debt | 1.046 | 1.182 | 627 | 775 | 535 | 669 | 464 | 448 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |