| Revenue | DKK 8M | +3% |
| EBITDA | DKK 91K | +118% |
| Net profit | DKK -158K | +70% |
| Total assets | DKK 3,5M | +3% |
| Equity | DKK -132K | -606% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 610 | 433 | 715 | 1.190 | 3.376 | 5.450 | 7.020 | 7.782 | 8.036 |
| Staff expenses | -9 | -394 | -284 | -343 | -721 | -3.059 | -4.912 | -6.243 | -8.292 | -7.945 |
| EBITDA | 329 | 216 | 149 | 371 | 469 | 316 | 539 | 777 | -510 | 91 |
| Depreciation & amort. | -0 | -52 | -109 | -162 | -198 | -193 | -173 | -132 | -180 | -143 |
| EBIT | 329 | 165 | 40 | 210 | 270 | 123 | 365 | 645 | -690 | -53 |
| Net financials | 20 | -34 | 8 | -1 | -1 | -3 | -7 | 23 | 21 | -48 |
| Profit before tax | 349 | 130 | 48 | 208 | 270 | 120 | 358 | 667 | -669 | -101 |
| Tax | 83 | 33 | 12 | 46 | 61 | 29 | 82 | 158 | -139 | 57 |
| Net profit | 266 | 97 | 36 | 162 | 209 | 91 | 276 | 510 | -531 | -158 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 1.459 | 1.272 | 1.973 | 2.130 | 3.089 | 3.146 | 2.275 | 3.369 | 3.466 |
| Equity | 267 | 364 | 250 | 413 | 621 | 712 | 727 | 557 | 26 | -132 |
| Long-term debt | 0 | 389 | 376 | 341 | 258 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 687 | 613 | 1.183 | 1.211 | 2.369 | 2.419 | 1.718 | 3.343 | 3.597 |
| Total debt | 249 | 1.077 | 988 | 1.524 | 1.469 | 2.369 | 2.419 | 1.718 | 3.343 | 3.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MG Lynge Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gerhardt Lynge | Management | 0 companies |