| Revenue | DKK 1,7M | +40% |
| EBITDA | DKK 1,7M | +40% |
| Net profit | DKK -26K | +63% |
| Total assets | DKK 27M | -8% |
| Equity | DKK 938K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 638 | 648 | 643 | 1.234 | 1.728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 638 | 648 | 643 | 1.234 | 1.728 |
| Depreciation & amort. | -298 | -300 | -325 | -325 | -647 |
| EBIT | 340 | 347 | 318 | 909 | 1.081 |
| Net financials | -328 | -293 | 820 | -998 | -1.114 |
| Profit before tax | 12 | 54 | 1.138 | -89 | -33 |
| Tax | 3 | 12 | 250 | -20 | -7 |
| Net profit | 9 | 42 | 887 | -69 | -26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.867 | 19.656 | 25.931 | 29.306 | 27.045 |
| Equity | 104 | 146 | 1.033 | 964 | 938 |
| Long-term debt | 11.194 | 10.466 | 14.833 | 14.704 | 15.987 |
| Short-term debt | 7.834 | 8.199 | 8.969 | 12.563 | 9.052 |
| Total debt | 19.028 | 18.666 | 23.803 | 27.266 | 25.039 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Management | Management | 2024 |
DL Management | Management | 2024 |
SR Management | Management | 2024 |
| Former (4) | ||
KA Management | Management | 2024 – 2024 |
FB Management | Management | 2015 – 2024 |
CH Management | Management | 2015 – 2024 |
LL Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kennert Alan Artz | Management | 0 companies |
| Jonathan Morreale | Management | 0 companies |
| Dean Lawrence Hampton | Management | 0 companies |
| Finn Busborg Knudsen | Management | 0 companies |
| Steven Robert Pretz | Management | 0 companies |
| Carsten Hoffenzits Nielsen | Management | 0 companies |
| Lisa Leingang Mills | Management | 0 companies |