| Revenue | DKK 4,3M | +438% |
| EBITDA | DKK 247K | +111% |
| Net profit | DKK -40K | -203% |
| Total assets | DKK 1M | +87% |
| Equity | DKK -2K | -106% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 106 | -18 | 0 | 805 | 4.327 |
| Staff expenses | -0 | -0 | -0 | -688 | -4.080 |
| EBITDA | 94 | -28 | -3 | 117 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -118 |
| EBIT | 94 | -28 | -3 | 87 | 129 |
| Net financials | -1 | -0 | 0 | -34 | -169 |
| Profit before tax | 93 | -28 | -3 | 53 | -40 |
| Tax | -0 | -0 | -0 | 15 | -0 |
| Net profit | 93 | -28 | -3 | 38 | -39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 65 | 29 | 2 | 538 | 1.008 |
| Equity | 29 | 1 | -1 | 37 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 27 | 4 | 498 | 1.009 |
| Total debt | 36 | 27 | 4 | 498 | 1.009 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
HC Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Feilberg | Chief Executive Officer | 0 companies |
| Henrik Christian Løwenheim Kjærsvold-Niclasen | Chief Executive Officer | 0 companies |