| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -20,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -34 | -383 | -1.908 | -11.389 | -310 | -182 | -135 | -136 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -34 | -383 | -1.908 | -11.389 | -310 | -182 | -135 | -136 | 0 |
| Net financials | 2.474 | 5.288 | 228 | -8.462 | -9.314 | 0 | -1.121 | -1.071 | -1.128 | -1.044 | 0 |
| Profit before tax | 2.471 | 5.283 | 193 | -8.845 | -11.222 | -11.389 | -1.431 | -1.253 | -1.263 | -1.180 | 0 |
| Tax | 1 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.470 | 5.283 | 193 | -8.845 | -11.222 | -11.389 | -1.431 | -1.253 | -1.263 | -1.180 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.575 | 28.863 | 29.082 | 51.426 | 45.035 | 47 | 6 | 0 | 1 | 178 | 0 |
| Equity | 23.570 | 28.853 | 29.046 | 20.202 | 8.979 | -15.265 | -16.696 | -17.949 | -19.112 | -20.157 | -20.157 |
| Long-term debt | 0 | 0 | 0 | 14.163 | 14.160 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 36 | 14.561 | 21.895 | 15.311 | 16.701 | 17.949 | 19.113 | 20.335 | 20.157 |
| Total debt | 5 | 10 | 36 | 28.724 | 36.055 | 15.311 | 16.701 | 17.949 | 19.113 | 20.335 | 20.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OB Management | Management | 2025 | — | — |
MF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Effie Mia Fuchs Rasmussen | Chief Executive Officer | 0 companies |
| Oliver Benjamin Andersen | Management | 0 companies |
| Marta Florczykowska | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |