| Revenue | DKK 1M | -28% |
| EBITDA | DKK 712K | -36% |
| Net profit | DKK 241K | -58% |
| Total assets | DKK 5,7M | +11% |
| Equity | DKK 4,3M | -15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.038 | 1.852 | 1.253 | 1.416 | 1.023 |
| Staff expenses | -235 | -266 | -268 | -305 | -311 |
| EBITDA | 1.802 | 1.587 | 986 | 1.111 | 712 |
| Depreciation & amort. | -35 | -111 | -303 | -378 | -427 |
| EBIT | 1.767 | 1.476 | 683 | 733 | 285 |
| Net financials | -7 | -4 | 6 | 13 | 28 |
| Profit before tax | 1.760 | 1.471 | 688 | 746 | 313 |
| Tax | 391 | 329 | 155 | 166 | 72 |
| Net profit | 1.369 | 1.143 | 534 | 579 | 241 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.956 | 4.013 | 4.618 | 5.154 | 5.736 |
| Equity | 2.800 | 3.943 | 4.477 | 5.056 | 4.297 |
| Long-term debt | 64 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 42 | 105 | 61 | 1.416 |
| Total debt | 133 | 42 | 105 | 61 | 1.416 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
OJ Management | Management | 2015 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Eskelund Dahl-Hardt | Chief Executive Officer | 0 companies |
| Ole Jensen | Management | 0 companies |