| Revenue | DKK 1,9M | +57% |
| EBITDA | DKK 1M | +2994% |
| Net profit | DKK 378K | +125% |
| Total assets | DKK 5,9M | +16% |
| Equity | DKK 1,6M | +108% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -231 | 2.028 | 1.752 | 1.222 | 1.915 |
| Staff expenses | -972 | -1.621 | -1.418 | -1.189 | -901 |
| EBITDA | -1.203 | 407 | 334 | 33 | 1.014 |
| Depreciation & amort. | -10 | -9 | -13 | -13 | -13 |
| EBIT | -1.213 | 398 | 321 | 19 | 1.002 |
| Net financials | -270 | -307 | -915 | -1.548 | -624 |
| Profit before tax | -1.484 | 91 | -594 | -1.529 | 378 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.484 | 91 | -594 | -1.529 | 378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.784 | 6.468 | 6.678 | 5.097 | 5.917 |
| Equity | -18.677 | -18.586 | -19.180 | -20.709 | 1.556 |
| Long-term debt | 20.000 | 20.171 | 21.421 | 22.021 | 171 |
| Short-term debt | 4.461 | 4.883 | 4.438 | 3.785 | 4.190 |
| Total debt | 24.461 | 25.054 | 25.859 | 25.806 | 4.361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AZ Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 20% | 2015 | |
| Individual | 20–24.99% | 20% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ariel Zlotnik | Chief Executive Officer | 0 companies |
| Andrew Mark Stanley | Board of Directors | 0 companies |
| Timothy William May | Board of Directors | 0 companies |
| Deborah Louise Windle | Board of Directors | 0 companies |
| Stephen Hemsworth | Board of Directors | 0 companies |
| Timothy James Przybysz | Board of Directors | 0 companies |