| Revenue | DKK 12,9M | +12% |
| EBITDA | DKK 5,6M | +26% |
| Net profit | DKK 4,4M | +26% |
| Total assets | DKK 11,1M | -5% |
| Equity | DKK 7,4M | -7% |
| Employees | 14 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.826 | 5.826 | 5.753 | 5.878 | 6.432 | 6.506 | 7.203 | 9.566 | 10.259 | 11.442 | 12.865 |
| Staff expenses | -4.859 | -4.859 | -4.785 | -4.493 | -4.922 | -4.999 | -5.502 | -5.837 | -6.259 | -6.966 | -7.224 |
| EBITDA | 967 | 967 | 968 | 1.385 | 1.511 | 1.483 | 1.701 | 3.729 | 4.000 | 4.476 | 5.640 |
| Depreciation & amort. | -392 | -392 | -488 | -736 | -779 | -366 | -131 | -68 | -48 | -0 | -83 |
| EBIT | 575 | 575 | 479 | 649 | 731 | 1.117 | 1.570 | 3.661 | 3.952 | 4.476 | 5.557 |
| Net financials | 3 | 3 | -22 | -64 | -23 | -16 | 16 | 57 | 35 | 53 | 128 |
| Profit before tax | 578 | 578 | 457 | 585 | 708 | 1.101 | 1.586 | 3.719 | 3.987 | 4.529 | 5.685 |
| Tax | 145 | 145 | 106 | 137 | 142 | 231 | 351 | 818 | 877 | 996 | 1.251 |
| Net profit | 433 | 433 | 351 | 449 | 566 | 869 | 1.235 | 2.901 | 3.110 | 3.532 | 4.435 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.916 | 6.916 | 8.905 | 8.520 | 9.026 | 5.762 | 7.857 | 10.651 | 9.516 | 11.780 | 11.149 |
| Equity | 4.656 | 4.656 | 5.007 | 5.456 | 6.022 | 3.655 | 4.890 | 7.791 | 6.401 | 7.933 | 7.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.057 | 2.057 | 3.691 | 2.943 | 2.958 | 2.107 | 2.967 | 2.860 | 3.115 | 3.847 | 3.781 |
| Total debt | 2.057 | 2.057 | 3.691 | 2.943 | 2.958 | 2.107 | 2.967 | 2.860 | 3.115 | 3.847 | 3.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMT Holding 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thomsen | Management | 0 companies |
| Anne-Marie Meyer | Board of Directors | 0 companies |
| Ib Thomsen | Board of Directors | 0 companies |