| Revenue | DKK 284K | -71% |
| EBITDA | DKK 243K | -89% |
| Net profit | DKK 165K | -56% |
| Total assets | DKK 4,5M | -77% |
| Equity | DKK 4,5M | -76% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.745 | 1.802 | 1.766 | 1.602 | 1.693 | 968 | 284 |
| Staff expenses | -89 | -98 | -22 | -29 | -17 | -20 | -17 | -0 |
| EBITDA | 1.840 | 7.803 | 4.442 | 1.095 | -2.526 | 11.480 | 2.118 | 243 |
| Depreciation & amort. | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.822 | 7.786 | 4.424 | 1.095 | -2.526 | 11.480 | 2.118 | 243 |
| Net financials | -1.007 | -906 | -895 | -1.237 | -1.021 | -994 | -1.844 | -25 |
| Profit before tax | 815 | 6.880 | 3.529 | -142 | -3.548 | 10.486 | 274 | 217 |
| Tax | 183 | 1.518 | 780 | -30 | -780 | 2.184 | -104 | 52 |
| Net profit | 632 | 5.361 | 2.750 | -113 | -2.768 | 8.301 | 378 | 165 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 29.597 | 36.660 | 42.245 | 59.521 | 55.458 | 64.937 | 20.031 | 4.528 |
| Equity | 682 | 10.253 | 13.002 | 12.790 | 10.022 | 18.323 | 18.701 | 4.467 |
| Long-term debt | 27.942 | 23.553 | 23.419 | 41.693 | 40.970 | 36.413 | 137 | 0 |
| Short-term debt | 918 | 1.401 | 3.773 | 3.118 | 3.418 | 7.136 | 1.193 | 62 |
| Total debt | 28.861 | 24.954 | 27.192 | 44.810 | 44.389 | 43.548 | 1.330 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2023 | — | — |
JK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JK MINDSET ApS | Company | 50.0% | 50.0% | 2015 |
KF HOLDING DANMARK ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sundtoft Madsen | Unofficial title | 0 companies |
| Jan Korsgaard Mikkelsen | Management | 0 companies |