| Revenue | DKK 2,9M | +0% |
| EBITDA | DKK 2,8M | -15% |
| Net profit | DKK 401K | -62% |
| Total assets | DKK 68M | +3% |
| Equity | DKK 9,2M | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 953 | 1.290 | 1.394 | 1.579 | 2.788 | 2.664 | 4.654 | 2.938 | 2.950 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 381 | 897 | 1.254 | 1.359 | 1.675 | 4.566 | 7.611 | 1.794 | 3.368 | 2.848 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 381 | 897 | 1.254 | 1.359 | 1.675 | 4.566 | 7.611 | 1.794 | 3.368 | 2.848 |
| Net financials | -242 | -555 | -688 | -1.499 | -787 | 557 | -898 | -1.090 | -1.995 | -2.267 |
| Profit before tax | 183 | 342 | 566 | -140 | 738 | 3.272 | 6.713 | 704 | 1.373 | 581 |
| Tax | -0 | 86 | 125 | -30 | 162 | 720 | 1.477 | 157 | 309 | 180 |
| Net profit | 139 | 256 | 442 | -109 | 576 | 2.552 | 5.236 | 547 | 1.064 | 401 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.567 | 19.232 | 26.045 | 29.729 | 49.644 | 55.470 | 61.362 | 62.579 | 66.269 | 68.037 |
| Equity | 239 | 394 | 733 | 498 | 1.074 | 3.502 | 8.238 | 8.285 | 9.049 | 9.150 |
| Long-term debt | 10.661 | 10.433 | 17.829 | 26.805 | 32.444 | 38.882 | 38.070 | 38.994 | 41.841 | 45.343 |
| Short-term debt | 3.667 | 8.396 | 7.462 | 2.425 | 16.004 | 12.432 | 13.173 | 13.923 | 13.761 | 11.800 |
| Total debt | 14.328 | 18.828 | 25.291 | 29.231 | 48.449 | 51.314 | 51.243 | 52.917 | 55.603 | 57.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2015 | — | — |
IA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PK, Holstebro Holding ApS | Company | 66.7% | 66.7% | 2015 |
Familien Kjær Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Kjær | Management | 0 companies |
| Iver Andreas Kjær | Management | 0 companies |