| Revenue | DKK -10K | +5% |
| EBITDA | DKK 330K | -17% |
| Net profit | DKK 268K | -22% |
| Total assets | DKK 100K | -85% |
| Equity | DKK -52K | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -8 | -10 | -7 | -8 | -12 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -8 | -10 | -197 | -123 | 15 | 203 | 396 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -8 | -10 | -197 | -123 | 15 | 203 | 396 | 330 |
| Net financials | 70 | -70 | 0 | 318 | 0 | -27 | -54 | -55 | -58 | -36 |
| Profit before tax | 64 | -77 | -8 | 308 | -197 | -151 | -39 | 148 | 339 | 294 |
| Tax | -1 | -2 | -2 | -6 | -2 | -5 | -9 | -4 | -6 | 25 |
| Net profit | 66 | -76 | -6 | 314 | -195 | -146 | -31 | 153 | 345 | 268 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 3 | 4 | 323 | 135 | 1.336 | 1.350 | 862 | 652 | 100 |
| Equity | 66 | -10 | -16 | 298 | 103 | -3 | -33 | -49 | -71 | -52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 21 | 25 | 31 | 1.338 | 1.383 | 911 | 723 | 152 |
| Total debt | 5 | 13 | 21 | 25 | 31 | 1.338 | 1.383 | 911 | 723 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|