| Revenue | DKK 42K | -95% |
| EBITDA | DKK -175K | -1941% |
| Net profit | DKK -177K | -872% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 801K | -18% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 732 | 125 | 1.230 | 1.485 | 1.528 | 969 | 1.023 | 866 | 42 |
| Staff expenses | -359 | -568 | -260 | -698 | -784 | -790 | -808 | -1.237 | -875 | -217 |
| EBITDA | 46 | 164 | -135 | 532 | 701 | 738 | 161 | -214 | -9 | -175 |
| Depreciation & amort. | -6 | -13 | -14 | -19 | -39 | -49 | -49 | -49 | -8 | -0 |
| EBIT | 41 | 150 | -149 | 514 | 662 | 688 | 112 | -263 | -17 | -175 |
| Net financials | -0 | -0 | -0 | -1 | -1 | -10 | -13 | -16 | -2 | -3 |
| Profit before tax | 40 | 150 | -149 | 513 | 661 | 678 | 99 | -279 | -18 | -177 |
| Tax | 10 | 29 | -0 | 109 | 145 | 172 | 1 | -0 | -0 | -0 |
| Net profit | 30 | 121 | -149 | 404 | 516 | 506 | 98 | -279 | -18 | -177 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 457 | 452 | 941 | 2.251 | 2.954 | 2.804 | 1.899 | 1.995 | 1.952 |
| Equity | 80 | 202 | 52 | 456 | 972 | 1.477 | 1.276 | 997 | 978 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 254 | 399 | 484 | 1.278 | 1.476 | 1.528 | 903 | 1.016 | 1.151 |
| Total debt | 252 | 254 | 399 | 484 | 1.278 | 1.476 | 1.528 | 903 | 1.016 | 1.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2020 | — | — |
PA Management | Management | 2015 | — | — |
VT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gheorghe Baran | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Van Thi Nguyen | Management | 0 companies |