| Revenue | DKK -237K | +61% |
| EBITDA | DKK -408K | -178% |
| Net profit | DKK -11,6M | -749% |
| Total assets | DKK 365,1M | -3% |
| Equity | DKK 364,3M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -5 | -10 | -7 | -21 | -21 | -15 | -147 | -237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -40 | -62 | -84 | -21 | -21 | -15 | -147 | -408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -40 | -62 | -84 | -21 | -21 | -15 | -147 | -408 |
| Net financials | 2.732 | 4.270 | 4.303 | 6.436 | 8.046 | 14.330 | 147.039 | 193.009 | -662 | -11.143 |
| Profit before tax | 2.727 | 4.266 | 4.263 | 6.374 | 7.962 | 14.309 | 147.018 | 192.994 | -809 | -11.551 |
| Tax | -5 | 5 | 2 | 5 | 16 | 22 | 166 | 31 | 554 | 17 |
| Net profit | 2.732 | 4.261 | 4.260 | 6.369 | 7.946 | 14.287 | 146.853 | 192.963 | -1.363 | -11.569 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.463 | 7.423 | 11.099 | 17.372 | 25.226 | 39.403 | 184.821 | 377.520 | 376.716 | 365.118 |
| Equity | 2.782 | 6.942 | 11.099 | 17.362 | 25.200 | 39.376 | 184.392 | 377.241 | 375.878 | 364.258 |
| Long-term debt | 681 | 0 | 0 | 0 | 16 | 0 | 166 | 22 | 504 | 0 |
| Short-term debt | 0 | 481 | 0 | 10 | 10 | 27 | 264 | 257 | 335 | 860 |
| Total debt | 681 | 481 | 0 | 10 | 26 | 27 | 429 | 279 | 839 | 860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|