| Revenue | DKK 1,7M | +61% |
| EBITDA | DKK 1M | +162% |
| Net profit | DKK 338K | +656% |
| Total assets | DKK 4,8M | -4% |
| Equity | DKK 1,3M | +8% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.139 | 1.323 | 1.029 | 936 | 1.304 | 620 | 1.415 | 1.928 | 1.707 | 1.066 | 1.714 |
| Staff expenses | -839 | -0 | -807 | -739 | -716 | -453 | -653 | -976 | -1.067 | -684 | -713 |
| EBITDA | 300 | 436 | 222 | 198 | 587 | 165 | 762 | 952 | 640 | 382 | 1.000 |
| Depreciation & amort. | 49 | -58 | -68 | -56 | -57 | -41 | -54 | -58 | -63 | -269 | -410 |
| EBIT | 251 | 378 | 154 | 141 | 530 | 124 | 708 | 894 | 577 | 113 | 591 |
| Net financials | -3 | -15 | -3 | -25 | -38 | -5 | -5 | -8 | -25 | -189 | -179 |
| Profit before tax | 248 | 363 | 151 | 117 | 492 | 120 | 703 | 886 | 551 | -76 | 434 |
| Tax | 59 | 81 | 39 | 27 | 110 | 28 | 159 | 198 | 124 | -15 | 96 |
| Net profit | 189 | 282 | 112 | 90 | 383 | 92 | 544 | 688 | 427 | -61 | 338 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 704 | 735 | 677 | 1.097 | 871 | 1.616 | 2.196 | 1.906 | 4.982 | 4.796 |
| Equity | 239 | 420 | 429 | 416 | 691 | 675 | 1.119 | 1.607 | 1.235 | 1.174 | 1.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.400 | 1.500 |
| Short-term debt | 315 | 284 | 305 | 260 | 405 | 195 | 491 | 589 | 664 | 1.397 | 1.936 |
| Total debt | 316 | 284 | 305 | 260 | 405 | 195 | 491 | 589 | 664 | 3.797 | 3.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duch 1 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Majbrit Duch | Management | 0 companies |