| Revenue | — | — |
| EBITDA | DKK -9K | +93% |
| Net profit | DKK -70,4M | -3749% |
| Total assets | DKK 18,8M | -78% |
| Equity | DKK -30,2M | -175% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -49 | -83 | -51 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -67 | -49 | -83 | -51 | 3.590 | -132 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -67 | -49 | -83 | -51 | 3.590 | -132 | -9 |
| Net financials | -2.654 | 12.014 | 6.033 | 2.383 | 2.056 | 1.960 | -1.648 | -70.805 |
| Profit before tax | -2.689 | 11.947 | 5.984 | 2.300 | 2.005 | 1.950 | -1.780 | -70.815 |
| Tax | -592 | -452 | -396 | -221 | -417 | -363 | 49 | -400 |
| Net profit | -2.097 | 12.399 | 6.380 | 2.521 | 2.422 | 2.313 | -1.829 | -70.415 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 77.731 | 78.124 | 78.495 | 79.031 | 83.220 | 87.411 | 87.336 | 18.832 |
| Equity | 16.043 | 28.443 | 34.822 | 37.343 | 39.765 | 42.078 | 40.249 | -30.166 |
| Long-term debt | 43.285 | 40.255 | 35.942 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.403 | 9.426 | 7.731 | 41.688 | 43.455 | 45.333 | 47.087 | 48.998 |
| Total debt | 61.688 | 49.681 | 43.673 | 41.688 | 43.455 | 45.333 | 47.087 | 48.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
WB Management | Management | 2015 | — | — |
LH Management | Management | 2022 | — | — |
BJ Management | Management | 2022 | — | — |
HH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Boris Bendix | Chief Executive Officer | 0 companies |
| Wilhelm Bernhard Könning | Management | 0 companies |
| Lutz-Mathias Hübner | Management | 0 companies |
| Benjamin Jeronimo Jorberg | Management | 0 companies |
| Hans Hedegaard | Founder | 0 companies |