| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -129K | -105% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 2,9M | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -20 | 241 | -21 | -41 | -20 | -22 | -14 | -5 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | 241 | -21 | -41 | -20 | -22 | -14 | -5 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | 241 | -21 | -41 | -20 | -22 | -14 | -5 | -10 | -10 |
| Net financials | -215 | -292 | -252 | -258 | 328 | 226 | -206 | -207 | -216 | 2.670 | -119 |
| Profit before tax | -220 | -312 | -11 | -279 | 286 | 205 | -228 | -221 | -221 | 2.660 | -129 |
| Tax | -35 | -100 | -0 | -0 | -87 | -43 | -50 | -48 | -36 | -0 | -0 |
| Net profit | -184 | -212 | -11 | -279 | 373 | 248 | -178 | -173 | -185 | 2.660 | -129 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.973 | 5.314 | 5.314 | 5.396 | 5.413 | 5.275 | 5.399 | 6.569 | 5.923 | 5.501 | 5.449 |
| Equity | 316 | 104 | 93 | -186 | 187 | 435 | 1.254 | 916 | 612 | 3.150 | 2.886 |
| Long-term debt | 4.500 | 4.100 | 3.400 | 2.800 | 2.100 | 1.300 | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.157 | 1.110 | 1.821 | 2.782 | 3.126 | 3.540 | 3.645 | 5.653 | 5.311 | 2.350 | 2.563 |
| Total debt | 5.657 | 5.210 | 5.221 | 5.582 | 5.226 | 4.840 | 4.145 | 5.653 | 5.311 | 2.350 | 2.563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|