| Revenue | DKK -143K | +910% |
| EBITDA | DKK -153K | -302% |
| Net profit | DKK -159K | -300% |
| Total assets | DKK 35K | +755% |
| Equity | DKK -265K | -149% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 79 | 10 | 43 | 19 | -42 | -35 | -14 | -143 |
| Staff expenses | -75 | -71 | -7 | -0 | -0 | -10 | -26 | -24 | -11 |
| EBITDA | 18 | 9 | 3 | 42 | 19 | -52 | -61 | -38 | -153 |
| Depreciation & amort. | 6 | -7 | -8 | -14 | -5 | -3 | -1 | -0 | -0 |
| EBIT | 12 | 1 | -4 | 28 | 14 | -55 | -62 | -38 | -153 |
| Net financials | -4 | -0 | -0 | -0 | -0 | 10 | -1 | -2 | -5 |
| Profit before tax | 8 | 1 | -4 | 28 | 13 | -45 | -63 | -40 | -159 |
| Tax | 1 | -2 | -1 | 8 | 3 | -10 | 10 | -0 | -0 |
| Net profit | 6 | 3 | -4 | 20 | 10 | -35 | -73 | -40 | -159 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 35 | 51 | 74 | 79 | 36 | 1 | 4 | 35 |
| Equity | 12 | 15 | 11 | 31 | 41 | 6 | -67 | -107 | -265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 277 |
| Short-term debt | 25 | 10 | 30 | 33 | 28 | 30 | 68 | 19 | 22 |
| Total debt | 25 | 10 | 30 | 33 | 28 | 30 | 68 | 111 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CH Management | Management | 2018 | — | — |
MÆ Management | Management | 2018 | — | — |
EM Founder | Founder | 2015 | — | — |
ND Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TrioGlobal Holding ApS | Company | 100.0% | 100.0% | 2022 |
Aeroe Holding IVS | Company | 33.3% | 33.3% | 2018 |
| Individual | 50.0% | 50.0% | 2017 | |
CNH Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Sædholm Pedersen | Chief Executive Officer | 0 companies |
| Christian Henriksen Søstrøm | Management | 0 companies |
| Marc Ærø Skjerning | Management | 0 companies |
| Emil Manuel Vincentz | Founder | 0 companies |
| Nicklas David Jappe | Founder | 0 companies |