| Revenue | DKK -13K | +118% |
| EBITDA | DKK -13K | -103% |
| Net profit | DKK -71K | +81% |
| Total assets | DKK 231K | -6% |
| Equity | DKK -589K | -14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -85 | -105 | -52 | -48 | -36 | -29 | 5 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -85 | -105 | -53 | -48 | -36 | -29 | 5 | 414 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -420 | -0 |
| EBIT | -51 | -85 | -105 | -53 | -48 | -36 | -29 | 5 | -6 | -13 |
| Net financials | -1 | -13 | -25 | -23 | -23 | -12 | -26 | -31 | -51 | -58 |
| Profit before tax | -53 | -98 | -131 | -76 | -70 | -48 | -55 | -26 | -57 | -71 |
| Tax | -12 | -21 | -29 | -17 | -15 | -11 | -12 | -6 | 105 | -0 |
| Net profit | -41 | -76 | -102 | -59 | -55 | -37 | -43 | -20 | -372 | -71 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 536 | 687 | 623 | 585 | 613 | 580 | 562 | 245 | 231 |
| Equity | 9 | 169 | 67 | 8 | -47 | -84 | -127 | -147 | -519 | -589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817 |
| Short-term debt | 133 | 367 | 619 | 615 | 632 | 697 | 706 | 709 | 764 | 4 |
| Total debt | 133 | 367 | 619 | 615 | 632 | 697 | 706 | 709 | 764 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOACT HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sophie Ågård Negendahl | Chief Executive Officer | 0 companies |
| Thorbjørn Henry Schmidt-Jacobsen | Management | 0 companies |