| Revenue | DKK 82K | -24% |
| EBITDA | DKK 82K | -24% |
| Net profit | DKK 27K | -35% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 316K | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -179 | 170 | 114 | 160 | 115 | 97 | 61 | 139 | 108 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 170 | 114 | 160 | 115 | 97 | 61 | 139 | 108 | 82 |
| Depreciation & amort. | 50 | -23 | -23 | -23 | -23 | -23 | -23 | -22 | -20 | -20 |
| EBIT | 79 | 147 | 91 | 137 | 92 | 74 | 39 | 117 | 88 | 62 |
| Net financials | -13 | 0 | -45 | -45 | -54 | -42 | -42 | -39 | -34 | -26 |
| Profit before tax | 92 | 100 | 46 | 92 | 38 | 32 | -4 | 78 | 54 | 36 |
| Tax | -0 | 13 | 10 | 20 | 10 | 11 | -0 | 17 | 12 | 8 |
| Net profit | 92 | 87 | 36 | 72 | 28 | 21 | -4 | 61 | 42 | 27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.371 | 1.521 | 1.537 | 1.517 | 1.484 | 1.419 | 1.369 | 1.335 | 1.328 | 1.308 |
| Equity | -42 | 49 | 84 | 140 | 168 | 189 | 186 | 247 | 289 | 316 |
| Long-term debt | 866 | 777 | 687 | 596 | 412 | 313 | 216 | 120 | 120 | 24 |
| Short-term debt | 547 | 690 | 761 | 776 | 903 | 917 | 967 | 968 | 919 | 968 |
| Total debt | 1.414 | 1.467 | 1.448 | 1.373 | 1.315 | 1.230 | 1.183 | 1.088 | 1.039 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hansen | Management | 0 companies |