| Revenue | DKK 1,6M | -10% |
| EBITDA | DKK 565K | +5% |
| Net profit | DKK 434K | +1% |
| Total assets | DKK 3,4M | +20% |
| Equity | DKK 2,2M | +9% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 793 | 932 | 1.049 | 1.084 | 1.213 | 1.448 | 1.893 | 1.868 | 1.767 | 1.587 |
| Staff expenses | -337 | -463 | -826 | -727 | -770 | -899 | -1.052 | -1.017 | -1.231 | -1.022 |
| EBITDA | 456 | 469 | 223 | 357 | 443 | 549 | 841 | 850 | 536 | 565 |
| Depreciation & amort. | -36 | -40 | -46 | -46 | -46 | -13 | -9 | -3 | -0 | -16 |
| EBIT | 419 | 429 | 178 | 311 | 397 | 537 | 833 | 847 | 536 | 549 |
| Net financials | -23 | -6 | -5 | -6 | -1 | -3 | 25 | 13 | 17 | 9 |
| Profit before tax | 396 | 422 | 173 | 305 | 396 | 533 | 858 | 860 | 554 | 558 |
| Tax | 83 | 88 | 38 | 69 | 87 | 118 | 189 | 190 | 122 | 124 |
| Net profit | 314 | 335 | 135 | 236 | 309 | 416 | 669 | 670 | 431 | 434 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 1.244 | 1.341 | 1.389 | 1.353 | 1.927 | 2.231 | 2.376 | 2.848 | 3.420 |
| Equity | 414 | 648 | 680 | 811 | 465 | 826 | 1.359 | 1.754 | 1.985 | 2.169 |
| Long-term debt | 83 | 93 | 40 | 50 | 71 | 101 | 185 | 0 | 122 | 125 |
| Short-term debt | 414 | 502 | 621 | 528 | 817 | 1.000 | 686 | 622 | 741 | 1.126 |
| Total debt | 497 | 594 | 661 | 578 | 888 | 1.102 | 871 | 622 | 863 | 1.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
MB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML Søndergaard Holding ApS | Company | 100.0% | 100.0% | 2021 |
Tøjeksperten Vildbjerg ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lunde Søndergaard | Management | 0 companies |
| Martin Bach Bro | Founder | 0 companies |