| Revenue | DKK 323K | +38% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK -53K | -20% |
| Total assets | DKK 255K | +22% |
| Equity | DKK -166K | -46% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 13 | 175 | 50 | 235 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -156 | -243 | -333 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 13 | 34 | -107 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -13 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 13 | 28 | -114 | -16 | -23 |
| Net financials | -90 | 0 | 0 | -4 | 0 | -2 | 0 | -6 | -39 | -39 |
| Profit before tax | -90 | 0 | 0 | -4 | 0 | 11 | 28 | -121 | -55 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -23 | -12 | -10 |
| Net profit | -90 | 0 | 0 | -4 | 0 | 11 | 21 | -97 | -44 | -52 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 5 | 5 | 1 | 1 | 18 | 120 | 103 | 209 | 255 |
| Equity | 0 | 0 | 0 | -4 | -4 | 6 | 27 | -70 | -114 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 12 | 86 | 173 | 323 | 421 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 12 | 93 | 173 | 323 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|