| Revenue | DKK 34,3M | +24% |
| EBITDA | DKK 32,1M | +32% |
| Net profit | DKK 25,2M | +34% |
| Total assets | DKK 19,3M | -6% |
| Equity | DKK 11,5M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.953 | 17.932 | 24.436 | 27.612 | 34.341 |
| Staff expenses | -1.461 | -1.188 | -4.230 | -3.318 | -2.224 |
| EBITDA | 9.274 | 16.071 | 20.206 | 24.295 | 32.117 |
| Depreciation & amort. | -1.101 | -970 | -564 | -72 | -12 |
| EBIT | 8.173 | 15.101 | 19.642 | 24.222 | 32.105 |
| Net financials | -3.669 | -10.900 | -4.696 | -52 | 223 |
| Profit before tax | 4.504 | 4.202 | 14.946 | 24.170 | 32.327 |
| Tax | 1.459 | 3.081 | 4.153 | 5.319 | 7.113 |
| Net profit | 3.046 | 1.120 | 10.793 | 18.851 | 25.214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.321 | 26.009 | 14.865 | 20.459 | 19.313 |
| Equity | 14.098 | 5.219 | 6.417 | 11.268 | 11.482 |
| Long-term debt | 1.650 | 3.745 | 30 | 0 | 0 |
| Short-term debt | 15.573 | 17.045 | 8.418 | 9.191 | 7.830 |
| Total debt | 17.223 | 20.791 | 8.448 | 9.191 | 7.830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Cardel Falbe-Hansen | Management | 0 companies |