| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +82% |
| Net profit | DKK -10K | +77% |
| Total assets | DKK 30K | -6% |
| Equity | DKK 22K | -32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 112 | -14 | 81 | 130 | 153 | 26 | 154 | 25 | 0 |
| Staff expenses | -177 | -110 | -15 | -25 | -85 | -90 | -90 | -80 | -58 | -0 |
| EBITDA | 224 | -122 | -29 | 55 | 45 | 63 | -87 | 51 | -54 | -10 |
| Depreciation & amort. | -0 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | -157 | -29 | 55 | 45 | 63 | -87 | 51 | -54 | -10 |
| Net financials | 0 | -1 | -1 | -6 | -3 | -16 | -10 | -3 | -2 | -3 |
| Profit before tax | 224 | -158 | -29 | 50 | 42 | 46 | -77 | 48 | -57 | -13 |
| Tax | 55 | -35 | -6 | 12 | 10 | 13 | -20 | 11 | -12 | -3 |
| Net profit | 169 | -124 | -23 | 38 | 32 | 33 | -57 | 38 | -44 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 88 | 79 | 124 | 137 | 170 | 51 | 114 | 32 | 30 |
| Equity | 179 | 56 | 32 | 70 | 83 | 96 | 38 | 76 | 32 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 33 | 46 | 53 | 55 | 74 | 13 | 38 | 0 | 8 |
| Total debt | 69 | 33 | 46 | 53 | 55 | 74 | 13 | 38 | 0 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Skov Kristensen | Management | 0 companies |