| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 104K | +5% |
| Net profit | DKK -159K | -8% |
| Total assets | DKK 6,5M | +1% |
| Equity | DKK 4M | -4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 734 | 570 | 670 | 1.189 | 1.243 |
| Staff expenses | -965 | -887 | -898 | -1.089 | -1.139 |
| EBITDA | -231 | -317 | -229 | 100 | 104 |
| Depreciation & amort. | -144 | -150 | -134 | -134 | -134 |
| EBIT | -375 | -467 | -363 | -35 | -30 |
| Net financials | -19 | -203 | -61 | -112 | -129 |
| Profit before tax | -394 | -670 | -424 | -147 | -159 |
| Tax | -87 | 60 | -94 | -0 | -0 |
| Net profit | -307 | -730 | -330 | -147 | -159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.086 | 6.710 | 6.604 | 6.477 | 6.518 |
| Equity | 5.359 | 4.629 | 4.299 | 4.152 | 3.994 |
| Long-term debt | 744 | 687 | 640 | 593 | 546 |
| Short-term debt | 982 | 1.394 | 1.665 | 1.732 | 1.970 |
| Total debt | 1.727 | 2.081 | 2.305 | 2.325 | 2.515 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Jørgensen | Chief Executive Officer | 0 companies |
| Troels Finn Jørgensen | Chairman | 0 companies |