| Revenue | DKK 1,9M | +38% |
| EBITDA | DKK 114K | +192% |
| Net profit | DKK 69K | +167% |
| Total assets | DKK 619K | +7% |
| Equity | DKK 172K | +67% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.019 | 986 | 1.367 | 1.358 | 1.876 |
| Staff expenses | -972 | -1.171 | -1.336 | -1.483 | -1.762 |
| EBITDA | 47 | -185 | 31 | -125 | 114 |
| Depreciation & amort. | -0 | -2 | -20 | -0 | -25 |
| EBIT | 47 | -187 | 12 | -125 | 89 |
| Net financials | 72 | 249 | -6 | 0 | -5 |
| Profit before tax | 119 | 62 | 5 | -125 | 84 |
| Tax | 28 | 15 | 2 | -23 | 16 |
| Net profit | 91 | 47 | 3 | -102 | 69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 411 | 613 | 808 | 579 | 619 |
| Equity | 155 | 203 | 205 | 103 | 172 |
| Long-term debt | 0 | 0 | 0 | 476 | 447 |
| Short-term debt | 255 | 410 | 602 | 0 | 0 |
| Total debt | 255 | 410 | 602 | 476 | 447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20% | 2024 | |
| Individual | 20–24.99% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Holberg Thimm | Management | 0 companies |