| Revenue | DKK -583K | +70% |
| EBITDA | DKK -1,3M | -18% |
| Net profit | DKK 8,4M | -37% |
| Total assets | DKK 102,1M | +24% |
| Equity | DKK 72,1M | +13% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 10.810 | -249 | -425 | -195 | -203 | -174 | -153 | -344 | -583 |
| Staff expenses | -0 | -0 | -0 | -60 | -491 | -766 | -706 | -718 | -742 | -701 |
| EBITDA | -210 | 10.810 | -249 | -485 | -685 | -968 | -879 | -871 | -1.087 | -1.284 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -46 | -46 | -46 | -46 | -35 | -0 |
| EBIT | -210 | 10.810 | -249 | -497 | -732 | -1.015 | -926 | -917 | -1.121 | -1.284 |
| Net financials | -573 | 2.804 | 15.640 | 4.285 | 6.894 | 4.315 | 39.728 | -3.811 | 14.260 | 9.430 |
| Profit before tax | -783 | 13.614 | 15.391 | 3.788 | 6.162 | 3.300 | 38.802 | -4.729 | 13.138 | 8.146 |
| Tax | -189 | 2.201 | -393 | -196 | -296 | -332 | -326 | -318 | -281 | -272 |
| Net profit | -594 | 11.414 | 15.785 | 3.984 | 6.457 | 3.632 | 39.128 | -4.411 | 13.419 | 8.418 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.809 | 35.622 | 53.413 | 58.450 | 63.279 | 71.734 | 104.107 | 74.830 | 82.604 | 102.085 |
| Equity | -494 | 10.920 | 26.705 | 30.689 | 31.146 | 32.678 | 69.706 | 55.295 | 63.714 | 72.132 |
| Long-term debt | 0 | 6.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.303 | 15.773 | 26.708 | 27.751 | 32.123 | 39.049 | 34.399 | 19.535 | 18.890 | 29.953 |
| Total debt | 18.303 | 22.398 | 26.708 | 27.751 | 32.123 | 39.049 | 34.399 | 19.535 | 18.890 | 29.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2015 | — | — |
ER Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.R. Holding ApS | Company | 50.0% | 50.0% | 2023 |
RØDGAARD EJENDOMME A/S | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicki Rødgaard | Management | 0 companies |
| Ernst Rødgaard | Management | 0 companies |