| Revenue | DKK -12K | -469% |
| EBITDA | DKK -12K | -469% |
| Net profit | DKK 20K | +10% |
| Total assets | DKK 992K | +3% |
| Equity | DKK 945K | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 3 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 3 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 3 | -12 |
| Net financials | 34 | 35 | 34 | 37 | 38 |
| Profit before tax | 34 | 35 | 34 | 40 | 26 |
| Tax | 9 | 8 | 8 | 22 | 6 |
| Net profit | 24 | 27 | 26 | 18 | 20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 858 | 892 | 927 | 965 | 992 |
| Equity | 853 | 881 | 907 | 925 | 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 12 | 21 | 40 | 47 |
| Total debt | 4 | 12 | 21 | 40 | 47 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MB Founder | Founder | 2015 |
PS Founder | Founder | 2015 |
LM Founder | Founder | 2015 |
PR Management | Management | 2015 |
JV Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2015 | |
| Former (4) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Beck Petersen | Founder | 0 companies |
| Peter Schmidt Madsen | Founder | 0 companies |
| Lars Meldgaard | Founder | 0 companies |
| Peter Riggelsen | Management | 0 companies |
| Joan Vollertsen | Founder | 0 companies |
| Leif Toft | Chairman | 0 companies |
| Anders Hedegaard | Board of Directors | 0 companies |
| Ulrik Frederiksen | Board of Directors | 0 companies |
| Lars Becker Toft | Board of Directors | 0 companies |
| Klaus Peter Riggelsen | Board of Directors | 0 companies |
| Michael Breinholt Madsen | Board of Directors | 0 companies |