| Revenue | DKK 564K | +59% |
| EBITDA | DKK 564K | +59% |
| Net profit | DKK 393K | +136% |
| Total assets | DKK 9,2M | -10% |
| Equity | DKK 8,2M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 667 | 692 | 799 | 354 | 564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 439 | 511 | 602 | 354 | 564 |
| Depreciation & amort. | -180 | -155 | -155 | -155 | -155 |
| EBIT | 259 | 357 | 448 | 200 | 410 |
| Net financials | -39 | -39 | -8 | -33 | -17 |
| Profit before tax | 220 | 318 | 440 | 166 | 393 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 220 | 318 | 440 | 166 | 393 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.276 | 9.628 | 10.091 | 10.319 | 9.239 |
| Equity | 8.419 | 8.737 | 9.176 | 9.343 | 8.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 858 | 891 | 915 | 977 | 1.004 |
| Total debt | 858 | 891 | 915 | 977 | 1.004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MB Founder | Founder | 2015 |
PS Founder | Founder | 2015 |
LM Founder | Founder | 2015 |
PR Management | Management | 2015 |
JV Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2015 | |
| Former (4) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Beck Petersen | Founder | 0 companies |
| Peter Schmidt Madsen | Founder | 0 companies |
| Lars Meldgaard | Founder | 0 companies |
| Peter Riggelsen | Management | 0 companies |
| Joan Vollertsen | Founder | 0 companies |
| Leif Toft | Chairman | 0 companies |
| Anders Hedegaard | Board of Directors | 0 companies |
| Ulrik Frederiksen | Board of Directors | 0 companies |
| Lars Becker Toft | Board of Directors | 0 companies |
| Klaus Peter Riggelsen | Board of Directors | 0 companies |
| Michael Breinholt Madsen | Board of Directors | 0 companies |