| Revenue | DKK 9K | -113% |
| EBITDA | DKK 9K | +112% |
| Net profit | DKK 8K | +112% |
| Total assets | DKK 290K | -4% |
| Equity | DKK -142K | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 0 | 45 | 83 | 71 | -113 | -67 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | 0 | -50 | 45 | 75 | 66 | -122 | -71 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 0 | -50 | 45 | 75 | 66 | -122 | -71 | 9 |
| Net financials | -17 | -13 | 34 | -10 | -8 | -3 | -4 | -5 | 2 | -0 |
| Profit before tax | -17 | -13 | 34 | -12 | 36 | 72 | 62 | -127 | -70 | 8 |
| Tax | -0 | -0 | 1 | 0 | 5 | 16 | 14 | 1 | 1 | -0 |
| Net profit | -18 | -13 | 33 | -12 | 31 | 56 | 49 | -127 | -70 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 129 | 167 | 155 | 193 | 260 | 326 | 471 | 304 | 290 |
| Equity | -17 | -30 | 4 | -8 | 23 | 79 | 47 | -80 | -151 | -142 |
| Long-term debt | 0 | 0 | 0 | 0 | 162 | 165 | 248 | 551 | 454 | 432 |
| Short-term debt | 156 | 159 | 163 | 163 | 9 | 16 | 31 | 0 | 0 | 0 |
| Total debt | 156 | 159 | 163 | 163 | 171 | 181 | 279 | 551 | 454 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
MC Management | Management | 2015 | — | — |
HG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvad Holding ApS | Company | 33.3% | 33.3% | 2015 |
Jerrick Holding APS | Company | 33.3% | 33.3% | 2015 |
Grotkjær Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jerrick Levisen Nielsen | Management | 0 companies |
| Mads Christian Sandvad | Management | 0 companies |
| Herluf Grotkjær | Management | 0 companies |