| Revenue | DKK 470K | -55% |
| EBITDA | DKK -53K | -117% |
| Net profit | DKK -58K | -124% |
| Total assets | DKK 23K | -96% |
| Equity | DKK -8K | -103% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 642 | 504 | 1.358 | 4.156 | 4.269 | 1.534 | 2.137 | 1.324 | 1.048 | 470 |
| Staff expenses | -210 | -0 | -358 | -1.512 | -2.396 | -1.465 | -1.272 | -1.283 | -732 | -463 |
| EBITDA | 431 | 180 | 1.000 | 2.644 | 1.873 | 69 | 866 | 41 | 306 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 431 | 180 | 1.000 | 2.644 | 1.873 | 69 | 866 | 41 | 306 | -53 |
| Net financials | -1 | -1 | -1 | -7 | -6 | -22 | -7 | -15 | -0 | -4 |
| Profit before tax | 430 | 179 | 1.000 | 2.637 | 1.867 | 47 | 859 | 26 | 305 | -58 |
| Tax | 104 | 43 | 223 | 586 | 413 | 16 | 191 | 8 | 69 | 0 |
| Net profit | 327 | 136 | 777 | 2.051 | 1.454 | 31 | 668 | 17 | 237 | -58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 313 | 1.369 | 3.449 | 2.698 | 564 | 1.821 | 428 | 630 | 23 |
| Equity | 377 | 187 | 827 | 2.101 | 1.555 | 136 | 804 | 153 | 290 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 126 | 542 | 1.349 | 1.143 | 428 | 1.018 | 275 | 340 | 31 |
| Total debt | 194 | 126 | 542 | 1.349 | 1.143 | 428 | 1.018 | 275 | 340 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2015 | — | — |
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCOTT INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MIKMAJ Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Walberg Hjort | Management | 0 companies |
| Jesper Barkholt | Management | 0 companies |