| Revenue | DKK 174K | +9% |
| EBITDA | DKK 114K | -28% |
| Net profit | DKK 469K | -62% |
| Total assets | DKK 9,3M | +2% |
| Equity | DKK 9M | +4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -5 | -6 | -6 | -8 | -9 | 163 | 168 | 159 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | 0 | -5 | 533 | -6 | -6 | -8 | -9 | 163 | 168 | 159 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -18 |
| EBIT | 0 | -5 | 533 | -6 | -6 | -8 | -9 | 145 | 150 | 141 | 96 |
| Net financials | 0 | 826 | 528 | 477 | 562 | 724 | 1.292 | 306 | 984 | 1.272 | 447 |
| Profit before tax | 0 | 821 | 523 | 472 | 556 | 716 | 1.283 | 451 | 1.133 | 1.413 | 543 |
| Tax | -0 | -0 | -6 | 1 | 10 | -1 | 87 | -43 | 106 | 175 | 74 |
| Net profit | 0 | 821 | 529 | 471 | 546 | 717 | 1.197 | 494 | 1.027 | 1.238 | 469 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.537 | 3.530 | 3.903 | 4.171 | 4.713 | 5.344 | 6.596 | 7.010 | 7.871 | 9.056 | 9.271 |
| Equity | 2.533 | 3.254 | 3.683 | 4.054 | 4.494 | 5.104 | 6.190 | 6.570 | 7.483 | 8.604 | 8.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 276 | 219 | 117 | 219 | 240 | 406 | 431 | 370 | 425 | 285 |
| Total debt | 4 | 276 | 219 | 117 | 219 | 240 | 406 | 431 | 370 | 425 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vilhelmsen | Management | 0 companies |