| Revenue | DKK -6K | -115% |
| EBITDA | DKK -6K | -115% |
| Net profit | DKK -3K | -108% |
| Total assets | DKK 231K | -46% |
| Equity | DKK 97K | -66% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 169 | 134 | 53 | 51 | 21 | 44 | -171 | 43 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 169 | 134 | 53 | 51 | 21 | 44 | -171 | 43 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 169 | 134 | 53 | 51 | 21 | 44 | -171 | 43 | -6 |
| Net financials | -0 | -0 | -1 | -8 | -9 | -4 | -3 | -3 | -0 | 1 |
| Profit before tax | 224 | 169 | 134 | 45 | 42 | 17 | 41 | -174 | 43 | -6 |
| Tax | 53 | 39 | 30 | 12 | 11 | 4 | 7 | -36 | 11 | -3 |
| Net profit | 171 | 130 | 104 | 33 | 31 | 14 | 34 | -138 | 32 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 613 | 739 | 1.027 | 783 | 728 | 812 | 599 | 427 | 231 |
| Equity | 221 | 351 | 455 | 487 | 519 | 532 | 566 | 428 | 283 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 262 | 285 | 539 | 264 | 196 | 246 | 172 | 145 | 134 |
| Total debt | 98 | 262 | 285 | 539 | 264 | 196 | 246 | 172 | 145 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|