| Revenue | DKK -36K | -57% |
| EBITDA | DKK -36K | +57% |
| Net profit | DKK -48K | +47% |
| Total assets | DKK 63K | -19% |
| Equity | DKK -465K | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -29 | -33 | -130 | -138 | -52 | -20 | -50 | -83 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -29 | -33 | -130 | -138 | -52 | -20 | -50 | -83 | -36 |
| Depreciation & amort. | -2 | -6 | -6 | -6 | -6 | -4 | -1 | -1 | -1 | -1 |
| EBIT | -16 | -36 | -40 | -136 | -144 | -56 | -20 | -51 | -84 | -36 |
| Net financials | 0 | -1 | -0 | -4 | -3 | -4 | -4 | -2 | -6 | -12 |
| Profit before tax | -16 | -37 | -40 | -140 | -147 | -60 | -25 | -53 | -90 | -48 |
| Tax | -4 | -8 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -29 | -51 | -140 | -147 | -60 | -25 | -53 | -90 | -48 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 73 | 55 | 83 | 129 | 136 | 140 | 79 | 78 | 63 |
| Equity | 37 | 9 | -42 | -42 | -189 | -249 | -274 | -327 | -417 | -465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 64 | 98 | 125 | 318 | 385 | 414 | 406 | 496 | 528 |
| Total debt | 18 | 64 | 98 | 125 | 318 | 385 | 414 | 406 | 496 | 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kavin Holding ApS | Company | 66.7% | 50.0% | 2018 |
Ancar Holding IVS | Company | 20.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kavin | Management | 0 companies |